|
|
|
|
|
|
|
|
|
|
|
|
|
|
City of Lawrence |
|
|
|
|
|
Combined Debt Service |
|
|
1992 |
|
|
|
|
|
Revenue Bonds |
|
1997 |
Revenue Bond |
|
1994 |
|
1996 |
|
|
|
|
Principal |
Interest |
|
Principal |
Interest |
Principal |
Interest |
Principal |
Interest |
|
Principal |
Interest |
Total |
|
Principal |
Interest |
|
1996 |
625,000 |
288,250 |
|
280,000 |
108,765 |
345,000 |
179,485 |
445000 |
122643 |
1996 |
1,645,000 |
447,950 |
2,092,950 |
|
|
1997 |
660,000 |
253,475 |
|
290,000 |
97,105 |
370,000 |
156,370 |
185000 |
337225 |
1997 |
1,865,000 |
728,133 |
2,593,133 |
|
445,000 |
121,561.67 |
|
1998 |
695,000 |
220,899 |
|
300,000 |
83,954 |
395,000 |
136,945 |
195000 |
324460 |
1998 |
1,105,000 |
881,119 |
1,986,119 |
|
215,000 |
335,760.00 |
|
1999 |
730,000 |
187,935 |
|
315,000 |
69,555 |
415,000 |
118,380 |
205000 |
311005 |
1999 |
1,155,000 |
820,725 |
1,975,725 |
|
220,000 |
321,785.00 |
|
2000 |
775,000 |
152,165 |
|
335,000 |
54,120 |
440,000 |
98,045 |
215000 |
296860 |
2000 |
1,220,000 |
756,510 |
1,976,510 |
|
230,000 |
307,485.00 |
|
2001 |
820,000 |
113,415 |
|
350,000 |
37,370 |
470,000 |
76,045 |
225000 |
282025 |
2001 |
1,285,000 |
687,975 |
1,972,975 |
|
240,000 |
292,535.00 |
|
2002 |
860,000 |
71,890 |
|
365,000 |
19,345 |
495,000 |
52,545 |
235000 |
266500 |
2002 |
1,345,000 |
615,325 |
1,960,325 |
|
250,000 |
276,935.00 |
|
2003 |
525,000 |
27,300 |
|
|
525,000 |
27,300 |
250000 |
254985 |
2003 |
1,035,000 |
545,970 |
1,580,970 |
|
260,000 |
263,685.00 |
|
265000 |
242735 |
2004 |
540,000 |
494,720 |
1,034,720 |
|
275,000 |
251,985.00 |
|
280000 |
229485 |
2005 |
570,000 |
468,958 |
1,038,958 |
|
290,000 |
239,472.50 |
|
295000 |
215205 |
2006 |
600,000 |
441,338 |
1,041,338 |
|
305,000 |
226,132.50 |
|
315000 |
199865 |
2007 |
635,000 |
411,663 |
1,046,663 |
|
320,000 |
211,797.50 |
|
330000 |
183170 |
2008 |
665,000 |
379,768 |
1,044,768 |
|
335,000 |
196,597.50 |
|
350000 |
165350 |
2009 |
705,000 |
345,700 |
1,050,700 |
|
355,000 |
180,350.00 |
|
370000 |
146100 |
2010 |
745,000 |
308,878 |
1,053,878 |
|
375,000 |
162,777.50 |
|
395000 |
125380 |
2011 |
795,000 |
269,408 |
1,064,408 |
|
400,000 |
144,027.50 |
|
420000 |
102865 |
2012 |
840,000 |
226,493 |
1,066,493 |
|
420,000 |
123,627.50 |
|
445000 |
78715 |
2013 |
895,000 |
180,923 |
1,075,923 |
|
450,000 |
102,207.50 |
|
470000 |
53350 |
2014 |
945,000 |
132,383 |
1,077,383 |
|
475,000 |
79,032.50 |
|
500000 |
27500 |
2015 |
1,005,000 |
81,833 |
1,086,833 |
|
505,000 |
54,332.50 |
|
2016 |
535,000 |
27,820 |
562,820 |
|
535,000 |
27,820.00 |
|
1,955,000 |
|
3,110,000 |
|
5,945,000 |
3,965,423 |
|
18,485,000 |
9,253,587 |
29,383,587 |
|
6,900,000 |
3,919,906.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|