City of Lawrence
Series R Series V 2000 B
Indoor
Com Ctr., E. Law, Softball Health Facility Aquatic Center Total Total Total 
Year Principal Interest Total Principal Interest Principal Interest Principal Interest Principal Interest Payment
1996 280,000 104,389 384,389 0 0 0 0 280,000 104,389 384,389 0
1997 185,000 97,779 282,779 725,000 917,108 0 0 910,000 1,014,886 1,924,886 1,642,108
1998 200,000 87,141 287,141 745,000 867,808 0 0 945,000 954,949 1,899,949 1,612,808
1999 215,000 77,641 292,641 780,000 817,148 0 0 995,000 894,789 1,889,789 1,597,148
2000 225,000 69,041 294,041 810,000 764,108 0 0 1,035,000 833,149 1,868,149 1,574,108
2001 240,000 59,760 299,760 850,000 709,028 0 0 164,125 91,864 1,254,125 860,652 2,114,777 1,559,028
2002 255,000 49,560 304,560 885,000 651,228 0 0 168,229 85,816 1,308,229 786,604 2,094,832 1,536,228
2003 270,000 38,468 308,468 925,000 608,748 0 0 176,435 75,891 1,371,435 723,106 2,094,541 1,533,748
2004 280,000 26,318 306,318 970,000 563,423 0 0 184,641 66,407 1,434,641 656,147 2,090,788 1,533,423
2005 295,000 13,718 308,718 1,020,000 515,408 0 0 192,847 58,560 1,507,847 587,685 2,095,532 1,535,408
2006 1,080,000 464,408 0 0 205,157 50,268 1,285,157 514,675 1,799,832 1,544,408
2007 595,000 410,408 0 0 213,363 41,343 808,363 451,751 1,260,114 1,005,408
2008 630,000 380,063 0 0 225,673 31,955 855,673 412,018 1,267,690 1,010,063
2009 660,000 347,618 0 0 233,879 21,912 893,879 369,530 1,263,409 1,007,618
2010 695,000 312,968 0 0 250,291 11,389 945,291 324,356 1,269,647 1,007,968
2011 735,000 276,133 0 0 735,000 276,133 1,011,133 1,011,133
2012 775,000 236,443 0 0 775,000 236,443 1,011,443 1,011,443
2013 820,000 193,818 0 0 820,000 193,818 1,013,818 1,013,818
2014 870,000 148,718 0 0 870,000 148,718 1,018,718 1,018,718
2015 920,000 100,868 0 0 920,000 100,868 1,020,868 1,020,868
2016 975,000 51,188 0 0 975,000 51,188 1,026,188 1,026,188
  2,445,000 16,465,000 0 2,014,640 8,598,206 4,323,326
G.O. Debt-Excluding Sales Tax
Principal Interest
1996 2,980,000 1,015,232 3,995,232
1997 2,730,000 870,619 3,600,619
1998 2,110,000 741,090 2,851,090
1999 1,890,000 643,551 2,533,551
2000 2,025,000 546,104 2,571,104
2001 2,085,000 444,591 2,529,591
2002 2,240,000 330,614 2,570,614
2003 2,580,000 204,093 2,784,093
2004 1,465,000 55,986 1,520,986
2005 30,000 1,351 31,351