City of Lawrence
			Storm Water Projects
		Description		Amount																						Storm Water
							Y						1999-A				2005-A			2004-B			2006 A			Debt Service Schedule					Miscellaneous
		Carolina Storm Sewer (Eng)		221,713			Principal	Interest		Principal	Interest		Principal	Interest			Principal	Interest		Principal	Interest		Principal	Interest		Principal	Interest	Total		Principal	Interest	Total
		2nd & Michigan Storm Sewer (Eng)		252,381		1998	39,240	21,162	60,401	240,000	129429
						1999	40,057	19,317	59,375	245,000	118149		267,175	66,141	333,317								210,000
		Subtotal 1997			474,148	2000	41,692	17,435	59,127	255,000	106634		278,140	121,317	399,458															68,281.16	54,000.00	122,281.16
						2001	43,327	15,475	58,802	265,000	94649		289,555	109,902	399,458															72,378.03	49,903.13	122,281.16
						2002	45,780	13,579	59,359	280,000	83055		301,439	98,019	399,458															76,720.71	45,560.45	122,281.16
						2003	47,415	11,657	59,072	290,000	71295		313,810	85,648	399,458															81,323.96	40,957.21	122,281.16
						2004	49,867	9,618	59,485	305,000	58825		326,688	72,769	399,458										2004	462,759	118,465	581,224		86,203.39	36,077.77	122,281.16
						2005	53,137	7,424	60,561	325,000	45405		340,096	59,362	399,458					141,433	57,625				2005	626,042	155,316	781,358		91,375.60	30,905.56	122,281.16
						2006	55,590	5,086	60,675	340,000	31105		354,053	45,404	399,458		367,865	171,271		141,433	56,421				2006	1,015,799	303,605	1,319,404		96,858.13	25,423.03	122,281.16
						2007	58,042	2,612	60,654	355,000	15975		368,584	30,874	399,458		370,122	163,487		143,212	52,532		13,976	8,400	2007	1,056,605	277,516	1,334,121		102,669.62	19,611.54	122,281.16
							474,148	123,364	597,512	2,900,000	754,520		383,710	15,747	399,458		376,892	149,607		145,881	48,593		14,535	7,841	2008	1,029,848	235,240	1,265,088		108,829.80	13,451.36	122,281.16
													3,223,250	705,185	3,928,435		385,919	136,416		149,439	44,399		15,116	7,260	2009	665,834	194,996	860,830		115,359.59	6,921.58	122,281.16
																	394,947	122,909		151,218	40,290		15,721	6,655	2010	561,886	169,853	731,739
																	403,974	109,085		155,666	35,753		16,350	6,026	2011	575,990	150,865	726,854
																	415,258	96,158		160,113	30,694		17,004	5,372	2,012	592,375	132,224	724,600		900,000.00	322,811.62	1,222,811.62
																	428,799	82,455		165,450	25,090		17,684	4,692	2013	611,934	112,237	724,170
																	442,340	67,876		170,787	19,299		18,391	3,985	2014	631,519	91,159	722,678
																	458,138	52,394		177,014	13,322		19,127	3,249	2015	654,279	68,964	723,243
																	473,936	35,901		185,354	6,905		19,892	2,484	2016	679,182	45,289	724,472
																	489,733	18,365					20,688	1,688	2017	510,421	20,053	530,474
																							21,515	861	2018	21,515	861	22,376
																							210,000			7,569,873