Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
Fund Department Division Dept Rank City Rank
501-7100-583 Utilities Wastewater 2 3
         
TYPE OF PROGRAM ADJUSTMENT
DESCRIPTION OF PROGRAM
Network Technician position:  This program improvement seeks to add a network technician position to the Utilities Department.  This position will support the expanding networks of the department including current and planned SCADA systems, computer servers, instrumentation and control systems.  Although the network technician position would be funded by and largely support the Utilities Department, the position would be supervised by the Information Systems Department.
BENEFITS OF FUNDING PROGRAM
This position will be crucial in providing adequate support for the new SCADA networks being implemented at both the Kaw and Clinton water treatment plants.  The network technician position will provide technology support for all other locations within the Utilities Department as well.  This new position will assist the department in providing improved citizen service by specializing in the unique technology needs of the water utilities industry.  
ESTIMATE AND EXPLANATION OF NEW REVENUE
All cost involved are covered with in the confines of the rate plan.
CONSEQUENCES OF NOT FUNDING PROGRAM
Not funding the program could cause a reduction of much needed work that has been added due to both city growth and anticipated growth in the near future. In our continuing efforts to provide excellent city service not funding this program would increase O&M cost due to inefficiencies related instrumentation and control systems.  
POSITIONS INVOLVED IN PROGRAM IMPROVEMENT
Network Technician Position Grade 906.  The position would be the primary technician for the water and wastewater treatment plants technology support.
FINANCING OF PROGRAM
FIRST YEAR SECOND YEAR THIRD YEAR
PERSONAL SERVICES    $        51,243      54,600.00  $                                57,330
CONTRACTUAL SERVICES SAVINGS 0    
COMMODITIES    $          2,200  $             -    $                                       -  
CAPITAL OUTLAY    $               -      
TOTAL COST    $        53,443    
SAVINGS FROM FUNDING PKG.  $               -  
NET COST    $       (53,443)
ANNUAL COST (IF DIFFERENT FROM NET)  $        53,443
Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
PERSONAL SERVICES
10-01 Regular Salaries  $        43,415  
10-02 Overtime    
10-04 Longevity Pay  $               -    
10-04 Holiday Pay  $          1,545  
10-06 Part-time Salaries  $               -    
12-01 FICA  $          3,471  
12-02 Unemployment  $               93  
12-03 KPERS  $          2,678  
12-06 Life Insurance  $               41  
     
Subtotal  $        51,243  $      51,243
CONTRACTUAL SERVICES SUBTRACTIONS DEDUCTIONS
510-7310-583-3331  $               -    
510-7310-583-3309  $               -    
510-7410-583-3331  $               -    
510-7410-583-3309  $               -    
     
Subtotal    $             -  
COMMODITIES
Training materials  $               -    
Computer System  $          1,200  
Software  $             400  
Furniture  $             600  
     
     
     
     
     
     
Subtotal    $        2,200
CAPITAL OUTLAY
   $               -    
     
     
     
     
Subtotal    $             -  
TOTAL      $     53,443