| Annual Budget | ||||||
| PROGRAM IMPROVEMENT DECISION PACKAGE | ||||||
| Fund | Department | Division | Dept Rank | City Rank | ||
| 502 | 3510 & 3520 | 571 & 572 | ||||
| Solid Waste | Res. & Comm. | |||||
| TYPE OF PROGRAM ADJUSTMENT | ||||||
| DESCRIPTION OF PROGRAM | ||||||
| Truck weight compliance --> Equipment modifications | ||||||
| Installation of pusher axles on additional 10 to 12 solid waste trucks. | ||||||
| Note: this new program will equate to approx a 2.4% rate increase | ||||||
| BENEFITS OF FUNDING PROGRAM | ||||||
| Installation of pusher axles will assure compliance for those trucks with weight restrictions | ||||||
| for trash trucks when fully loaded and compacted, in compliance with truck weight ordinance. | ||||||
| Trash collection vehicles are exempted from weight restriction under state law. | ||||||
| ESTIMATE AND EXPLANATION OF NEW REVENUE | ||||||
| no new revenue generated | ||||||
| CONSEQUENCES OF NOT FUNDING PROGRAM | ||||||
| Non-compliance with city ordinance when trucks are fully loaded and compacted. | ||||||
| POSITIONS INVOLVED IN PROGRAM IMPROVEMENT | ||||||
| none | ||||||
| FINANCING OF PROGRAM | ||||||
| FIRST YEAR | SECOND YEAR | THIRD YEAR | ||||
| PERSONAL SERVICES | $ - | |||||
| CONTRACTUAL SERVICES | $ 120,000 | $ 100,000 | ||||
| COMMODITIES | $ - | $ - | $ - | |||
| CAPITAL OUTLAY | ||||||
| TOTAL COST | $ 120,000 | $ 100,000 | $ - | |||
| SAVINGS FROM FUNDING PKG. | ||||||
| NET COST | $ 120,000 | |||||
| ANNUAL COST | (IF DIFFERENT FROM NET) | $ 120,000 | ||||
| Annual Budget | ||||||
| PROGRAM IMPROVEMENT DECISION PACKAGE | ||||||
| PERSONAL SERVICES | ||||||
| 10-01 | Regular Salaries | |||||
| 10-02 | Overtime | |||||
| 10-04 | Longevity Pay | |||||
| 10-04 | Holiday Pay | |||||
| 10-06 | Parttime Salaries | |||||
| 12-01 | FICA | |||||
| 12-02 | Unemployment | |||||
| 12-03 | KPERS | |||||
| 12-06 | Life Insurance | |||||
| Health Insurance | ||||||
| Subtotal | $ - | |||||
| CONTRACTUAL SERVICES | ||||||
| 25-32 | equipment maint | $ 120,000 | ||||
| Subtotal | $ 120,000 | |||||
| COMMODITIES | ||||||
| Subtotal | $ - | |||||
| CAPITAL OUTLAY | ||||||
| 60-01 | ||||||
| Subtotal | $ - | |||||
| TOTAL | $ 120,000 | |||||