Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
Fund Department Division Dept Rank City Rank
502 3510 & 3520 571 & 572    
Solid Waste Res. & Comm.      
TYPE OF PROGRAM ADJUSTMENT
DESCRIPTION OF PROGRAM      
Truck weight compliance --> Equipment modifications  
   
Installation of pusher axles on additional 10 to 12 solid waste trucks.  
   
   
Note:  this new program will equate to approx a 2.4% rate increase  
BENEFITS OF FUNDING PROGRAM      
   
Installation of pusher axles will assure compliance for those trucks with weight restrictions
for trash trucks when fully loaded and compacted, in compliance with truck weight ordinance.
Trash collection vehicles are exempted from weight restriction under state law.  
   
       
ESTIMATE AND EXPLANATION OF NEW REVENUE    
   
no new revenue generated  
         
CONSEQUENCES OF NOT FUNDING PROGRAM    
   
Non-compliance with city ordinance when trucks are fully loaded and compacted.
   
   
       
POSITIONS INVOLVED IN PROGRAM IMPROVEMENT    
   
none  
         
FINANCING OF PROGRAM
FIRST YEAR SECOND YEAR THIRD YEAR
PERSONAL SERVICES  $                   -      
CONTRACTUAL SERVICES  $           120,000  $           100,000  
COMMODITIES    $                   -    $                   -    $                      -  
CAPITAL OUTLAY        
TOTAL COST    $           120,000  $           100,000  $                      -  
SAVINGS FROM FUNDING PKG.  
NET COST    $           120,000
ANNUAL COST (IF DIFFERENT FROM NET)  $           120,000
Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
PERSONAL SERVICES
10-01 Regular Salaries    
10-02 Overtime    
10-04 Longevity Pay    
10-04 Holiday Pay    
10-06 Parttime Salaries    
12-01 FICA    
12-02 Unemployment    
12-03 KPERS    
12-06 Life Insurance    
Health Insurance    
Subtotal    $                   -  
CONTRACTUAL SERVICES
     
25-32 equipment maint  $           120,000  
     
     
     
Subtotal    $           120,000
COMMODITIES
     
     
     
     
     
     
     
     
     
     
Subtotal    $                   -  
CAPITAL OUTLAY
60-01      
     
     
     
     
Subtotal    $                   -  
TOTAL      $         120,000