Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
Fund Department Division Dept Rank City Rank[1]
001 2100 2120-561 3  
         
TYPE OF PROGRAM ADJUSTMENT
DESCRIPTION OF PROGRAM      
   
Add a Civilian Fleet Manager/Quartermaster Position  
   
   
   
         
BENEFITS OF FUNDING PROGRAM          
   
The current equipment needs and vehicle fleet are managed by police supervisory staff, taking 
them away from being able to actively supervise officers and detectives.  Hiring a civilian fleet 
manager/quartermaster within the department chain of command would eliminate diverting a    
supervisor away from directing personnel and investigations while keeping up with the daily 
demands of specific police equipment procurement and the movement of vehicles for 
maintenance.  
   
   
   
   
   
CONSEQUENCES OF NOT FUNDING PROGRAM         
   
Continuation of strained level of supervision in command structure when a supervisor is not
required for this activity.  
   
   
       
POSITIONS INVOLVED IN PROGRAM IMPROVEMENT    
   
One Civilian Fleet Manager/Quartermaster Position  
         
FINANCING OF PROGRAM
FIRST YEAR SECOND YEAR THIRD YEAR
PERSONAL SERVICES  $            45,000 $46,350 $47,741
CONTRACTUAL SERVICES  $                   -      
COMMODITIES    $                   -    $                   -    $                   -  
CAPITAL OUTLAY    $                   -      
TOTAL COST    $            45,000  $            46,350  $            47,741
SAVINGS FROM FUNDING PKG.  
NET COST    $            45,000
ANNUAL COST (IF DIFFERENT FROM NET)  $            45,000
Annual Budget
PROGRAM IMPROVEMENT DECISION PACKAGE
PERSONAL SERVICES
10-01 Regular Salaries  $            45,000  
10-02 Overtime    
10-04 Longevity Pay    
10-04 Holiday Pay  $                   -    
10-06 Parttime Salaries    
12-01 FICA  -   
12-02 Unemployment  -   
12-03 KPERS      
12-06 Life Insurance  $                   -    
     
Subtotal    $            45,000
CONTRACTUAL SERVICES
     
   -   
     
     
     
Subtotal    $                   -  
COMMODITIES
     
     
     
     
     
     
     
     
     
     
Subtotal    $                   -  
CAPITAL OUTLAY
     
     
     
     
     
Subtotal    $                   -  
TOTAL      $           45,000

[1]
Roderick L. Bremby:

This cell should be left blank.