ACCOUNT ELE OBJ ACCOUNT 2005 2006 2007 2007 2008  
      DESCRIPTION ACTUAL ACTUAL BUDGET Y-T-D REQUEST JUSTIFICATION
001-6300-503 10 01 REGULAR SALARIES 604,432 668,820 0 43,481
001-6300-503 10 02 OVERTIME SALARIES 4,881 5,034 0 191
001-6300-503 10 03 LONGEVITY PAY 4,704 5,640 0 0
001-6300-503 10 04 HOLIDAY PAY 19,947 24,148 0 5,586
001-6300-503 10 05 KELLY DAYS 0 0 0 0
001-6300-503 10 06 PARTTIME SALARIES 0 0 0 0
001-6300-503 12 01 FICA 47,496 52,175 0 3,667
001-6300-503 12 02 UNEMPLOYMENT 1,520 726 0 114
001-6300-503 12 03 KPERS 24,939 32,726 0 2,527
001-6300-503 12 05 HEALTH INSURANCE 0 0 0 0
001-6300-503 12 06 LIFE INSURANCE 435 474 0 33
001-6300-503 13 01 TTD/TPD BENEFITS 869 0 0 2,601
001-6300-503 21 01 VEHICLE ALLOWANCE 1,250 1,250 0 168
001-6300-503 21 02 MILEAGE REIMBURSEMENT 0 11 0 0
001-6300-503 21 03 OTHER TRANSPORTATION 0 0 0 0
001-6300-503 21 04 MEALS & LODGING 1,875 1,702 0 81
001-6300-503 22 01 CONFERENCES & SEMINARS 5,258 5,810 0 1,110
001-6300-503 22 02 DUES & SUBSCRIPTIONS 1,671 3,866 0 0
001-6300-503 22 09 OTHER EDUCATIONAL EXPENSE 571 981 0 0
001-6300-503 24 01 PRINTING 1,032 2,086 0 0
001-6300-503 25 31 EQUIPMENT REPAIRS 481 372 0 0
001-6300-503 25 32 MOTOR VEHICLE REPAIRS 13,201 14,250 0 16
001-6300-503 25 34 RADIO MAINTENANCE 0 0 0 0
001-6300-503 26 09 OTHER SERVICE CONTRACTS 5,309 5,360 0 0
001-6300-503 27 02 ENGINEERING 0 0 0 0
001-6300-503 27 09 OTHER PROFESSIONAL SERV. 431 3,377 0 0
001-6300-503 32 01 ELECTRIC 2,884 2,950 0 221
001-6300-503 33 07 FREIGHT 633 79 0 0
001-6300-503 33 09 OTHER CONTRACTUAL SERVICE 15,562 20,815 0 7,605
001-6300-503 33 14 PHOTOGRAPHY 0 0 0 0
001-6300-503 33 31 TEMPORARY HELP 0 407 0 0
001-6300-503 33 44 WEED ABATEMENT 21,506 21,455 0 0
001-6300-503 33 51 MINIMUM STRUCTURE 0 5,300 0 0
001-6300-503 34 02 POSTAGE 0 0 0 0
001-6300-503 40 01 OFFICE SUPPLIES 4,253 5,084 0 464
001-6300-503 40 04 SOFTWARE 8,829 13,652 0 10,535
001-6300-503 40 24 WEARING APPAREL 2,477 0 0 0
001-6300-503 41 01 GASOLINE-UNLEADED 11,593 11,307 0 606
001-6300-503 41 03 OIL & LUBRICANTS 0 0 0 0
001-6300-503 42 03 EQUIPMENT <$5000 2,869 5,136 0 0
001-6300-503 42 06 COMPUTER EQUIP < $5000 8,084 9,162 0 0
001-6300-503 42 09 OTHER SUPPLIES 286 10,065 0 28
001-6300-503 43 00 BOOKS 1,717 5,033 0 -232
001-6300-503 44 00 VEHICLE LICENSES 20 20 0 0
001-6300-503 60 01 COMPUTER LEASE-PURCHASE 0 0 0 0
001-6300-503 60 07 VEHICLE REPLACEMENT 17,590 17,921 0 0
001-6300-503 60 08 EQUIPMENT 0 0 0 0