ELE OBJ ACCOUNT 2004 2005 2006 2007 2008  
      DESCRIPTION ACTUAL ACTUAL ACTUAL Approved Request JUSTIFICATION
506-0000-347 10 01 FOOD 40,295 42,778 38,891 43,000 39,000  
506-0000-347 10 02 SODA 25,483 39,402 39,697 39,000 39,000  
506-0000-347 10 03 BEER 47,510 51,045 53,282 52,000 53,000  
506-0000-347 13 00 GOLF LESSONS 5,577 3,448 4,157 4,000 5,000  
506-0000-347 14 01 HARD GOODS 63,533 41,345 42,328 50,000 45,000  
506-0000-347 14 02 SOFT GOODS 15,555 8,509 8,564 15,000 10,000  
506-0000-347 80 00 GREEN FEES 495,289 522,537 546,597 540,000 535,000  
506-0000-347 85 00 GOLF CARTS 130,969 151,773 214,854 175,000 196,000  
506-0000-347 85 10 9 HOLES 55,680 35,564 50,017 40,000 46,000  
506-0000-347 86 00 CLUB RENTAL 930 120 30      
506-0000-347 87 00 CLUB RENTAL 0 0 0      
506-0000-347 88 00 GIFT CERTIFICATE SALES 0 0        
506-0000-347 89 00 LEAGUE DUES 0 0        
506-0000-347 90 00 DRIVING RANGE 37,404 41,655 50,386 45,000 46,000  
506-0000-347 94 00 TEE SIGNS 9,600 7,525 6,980 9,000 9,000  
506-0000-347 95 01 ENTRY FEES 135 6,374 0      
506-0000-347 95 02 CATERING 0 0 0      
506-0000-347 99 00 CREDIT CARD FEES -14,904 -11,814 -13,703 -12,000 -14,000  
506-0000-361 00 00 INTEREST ON INVESTMENTS 25 0 0      
506-0000-368 00 00 SALE OF ASSETS 0 0 0      
506-0000-374 00 00 OTHER MISCELLANEOUS REV. 5 -5,434 -18      
506-0000-379 00 00 CASH LONG/SHORT -338 580 528      
506-0000-379 10 00 SNACK BAR 695 557 499      
506-0000-392 40 00 TRANSFER CAPITAL IMPROVE. 0   0      
506-0000-392 55 00 TRANSFER FROM SALES TAX 0   0      
506-0000-392 60 00 TRANSFER FROM GENERAL 0   0      
506-0000-392 80 00 BOND & INTEREST FUND 0   0      
  TOTAL REVENUE     913,442 935,964 1,043,090 1,000,000 1,009,000