| Annual Budget |
|
|
|
| PROGRAM IMPROVEMENT DECISION PACKAGE |
|
|
| Fund |
Department |
Division |
Dept Rank |
City Rank[1] |
|
| 1 |
1054 |
544 |
1 |
|
|
| |
|
|
|
|
|
|
| TYPE
OF PROGRAM ADJUSTMENT |
|
| DESCRIPTION
OF PROGRAM |
|
|
|
|
|
|
|
|
|
|
|
| BENEFITS
OF FUNDING PROGRAM |
|
|
|
|
| The
formal addition of a regular claims support position will at a minimum allow
the Risk Management division to maintain its current service levels and
alleviate the volume of work that currently overwhelms the Risk Management
Division. Additional staffing will
allow for improved service delivery that currently suffers and will allow for
more timely investigation and response to claims. By utilizing this position we have already
seen quicker and more successful collection of property and auto subrogation
claims returning needed funds to departments suffering losses. |
|
|
|
|
|
|
| ESTIMATE
AND EXPLANATION OF NEW REVENUE |
|
|
|
| The
Risk Management division provides both self-insurance and self-administration
services for several programs for far less of an administrative cost than the
City would incur if it would be forced to purchase third party administration
services. Maintaining
self-administration and insurance has also allowed the City greater
flexibility, internal control, and personal care of its injured workers. Continuing to be able to provide such
effective administration has been and would continue to provide cost savings
to the City of Lawrence. In addition,
effective Risk Management programs over time allow for the retention of
revenue otherwise lost to accidents and injuries. Effective Risk Management programs impact
productivity of revenue producing departments and reduce the potential of
accidents and injuries to interfere with the organization's financial
stability and ability to fulfill its mission.
Because risk is inherent in most productive activities, even the most
conscientious efforts cannot eliminate all risk. They can, however, help avoid or reduce the
impact of risk on operations. |
|
|
|
| CONSEQUENCES OF NOT FUNDING PROGRAM |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| POSITIONS
INVOLVED IN PROGRAM IMPROVEMENT |
|
|
|
| |
|
| |
|
|
|
|
|
| FINANCING
OF PROGRAM |
|
|
FIRST YEAR |
SECOND YEAR |
THIRD YEAR |
|
| PERSONAL SERVICES |
$
42,108 |
$
45,476 |
$
49,114 |
|
| CONTRACTUAL SERVICES |
$ 500 |
$ 500 |
$ 500 |
|
| COMMODITIES |
|
$ - |
|
|
|
| CAPITAL
OUTLAY |
|
$ - |
|
|
|
| TOTAL COST |
|
$ 42,608 |
$ 45,976 |
$ 49,614 |
|
| SAVINGS FROM FUNDING PKG. |
|
|
|
| NET COST |
|
$ 42,608 |
|
|
| ANNUAL COST |
(IF DIFFERENT FROM NET) |
$ 42,608 |
|
|
| Annual Budget |
|
|
|
| PROGRAM IMPROVEMENT DECISION PACKAGE |
|
|
|
|
|
| PERSONAL
SERVICES |
|
| 10-01 |
Regular Salaries |
|
$
30,104 |
|
| 10-02 |
Overtime |
|
$ - |
|
| 10-04 |
Longevity Pay |
|
$ - |
|
| 10-04 |
Holiday Pay |
|
$ - |
|
| 10-06 |
Parttime Salaries |
|
$ - |
|
| 12-01 |
FICA |
|
$ 2,408 |
|
| 12-02 |
Unemployment |
|
$ 31 |
|
| 12-03 |
KPERS |
|
$ 1,204 |
|
| 12-06 |
Life Insurance |
|
$ 26 |
|
|
Health Insurance |
|
$ 7,835 |
|
|
Subtotal |
|
$ 41,608 |
|
|
| CONTRACTUAL
SERVICES |
|
|
Professional Development and
Training |
|
$ 500 |
|
|
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ 500 |
|
|
| COMMODITIES |
|
|
|
|
$ - |
|
|
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ - |
|
|
| CAPITAL
OUTLAY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ - |
|
|
| TOTAL |
|
|
$
42,108 |
|
|
|
|
|
|
|
|
|