City of Lawrence
					Bond Projection
			Outstanding	Payments	Issuance	Outstanding		Payments	Issuance	Outstanding
			2011	2012	2012	2012		2013	2013	2013
	General Obligation Bonds
	Property Tax Supported		63,142,568	8,489,232	8,375,000	63,028,336		9,102,829	23,000,000	76,925,507
	Sales Tax Supported		4,596,207	818,393	0	3,777,814		865,237	0	2,912,577
	Tax Supported		67,738,775	9,307,625	8,375,000	66,806,150		9,968,066	23,000,000	79,838,084
	Water and Sewer Supported		7,705,000	600,000	0	7,105,000		605,000	0	6,500,000
	Storm Water Supported		3,701,225	592,375	0	3,108,850		611,934	0	2,496,916
	Total General Obligation		79,145,000	10,500,000	8,375,000	77,020,000		11,185,000	23,000,000	88,835,000
	Bond anticipation notes		14,375,000	14,375,000	23,000,000	23,000,000		23,000,000	5,000,000	5,000,000
	Revenue Bonds
	Water and Sewer		53,025,000	2,145,000	12,000,000	62,880,000
	Population
	Planning Estimate		93,927			95,127				96,327
	General Obligation Bonds
	Tax Supported Per Capita		721.19			702.28				828.82
	Total Per Capita		842.62			809.65				922.22
	General Obligation Debt
	Tax Supported Per Capita		874.23			944.07				880.73
	Total Per Capita		995.67			1,051.44				974.13