Rev
	2003	2004	2005	2006	2007	2008	2009	2009
Revenues
Property Taxes	$     4,411	$     4,780	$     5,061	$     5,434	$     5,762	$     5,860	$     5,860	$     6,153
Motor Vehicle Taxes	478	500	500	515	524	510	510	510
Payment in Lieu of Taxes	15	21	20	21	13	5	5	5
Special Assessments	1,369	1,262	1,283	1,497	1,880	2,200	2,300	2,300
Reimbursements	1,250	445	38	180	-	-	-	-
Interest	141	116	181	498	639	400	250	250
Rents	62	85	206	126	109	100	100	100
Transfers	-	701	855	3	1,268	-	-	-
Total Revenue	$     7,726	$     7,910	$     8,144	$     8,274	$    10,195	$     9,075	$     9,025	$     9,318
Expenditures
Principal	$     4,961	$     5,068	$     6,596	$     6,639	$     7,570	$     7,650	$     7,900	$     6,900
Interest	2,246	2,075	2,070	2,120	2,178	2,705	2,800	2,800
	$     7,207	$     7,143	$     8,666	$     8,759	$     9,748	$    10,355	$    10,700	$     9,700
Revenue over Expenditure	519	767	(522)	(485)	447	(1,280)	(1,675)	(382)
Current Mill					7.006	7.006	7.006	7.306
Revenue per Mill (property, motor vehicle and payments in lieu)					$    899.09	$    909.93	$    909.93	$    912.67