Sales Tax Proposal
Impact Analysis
Total Revenue Generated
Estimated 2008 City Sales Tax @ 1%  $    12,700
Estimated 2009 City Sales Tax @ 1%  $    12,891  Assumes 1.5% growth
2009 revenue available with .5% sales tax  $     6,445
Allocation to Fund 210 - Public Transportation  $     1,934  Assumes sales tax of .15%
Allocation to new Infrastructure Fund  $     4,512  Assumes sales tax of .35%
Total Allocations  $     6,445
Mill Summary Rev
2007 2008 2009 2009 Inc (Dec) %
General       14.867       14.868       14.868       15.499      0.631 4.2%
Library         3.258         3.259         3.259         3.259           -   0.0%
Public Transportation         0.746         1.171         1.171              -       (1.171) -100.0%
Recreation         0.482         0.483         0.483         0.483           -   0.0%
Bond and Interest         7.005         7.006         7.006         7.306      0.300 4.3%
      26.358       26.787       26.787       26.547     (0.240) -0.9%